The Morby "Stack" Method Calculator

Stack a seller carry on a primary loan — cash back at the table, and the monthly it leaves.

AggREIgator Free Calculator

The property

Purchase price$

The stack

Seller carry%Second-position note the seller holds.

Carry amount—Auto40% of purchase price.

Primary loan%First-position lender.

Loan amount—Auto65% of purchase price.

Closing costs%Funding fee%Transaction coordination$Second closing costs$

Loan terms

Primary rate%Primary amortizationyrSeller rate%Seller amortizationyrSeller balloonyr

The rent

Monthly rent$Vacancy%Annual taxes$Annual insurance$Maintenance%CapEx%Management%

Enter a deal to see the verdict.

More free tools on the calculators page.